Swiss Water Decaffeinated Coffee Inc.
SWP.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$5 | CA$5 | CA$9 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$31 | CA$32 | CA$26 | CA$24 |
| Inventory | CA$47 | CA$46 | CA$50 | CA$37 |
| Other Curr. Assets | CA$7 | CA$3 | CA$13 | CA$18 |
| Total Curr. Assets | CA$89 | CA$86 | CA$94 | CA$87 |
| Property Plant & Equip (Net) | CA$125 | CA$127 | CA$128 | CA$129 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$125 | CA$127 | CA$128 | CA$130 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$215 | CA$213 | CA$222 | CA$217 |
| Liabilities | – | – | – | – |
| Payables | CA$28 | CA$15 | CA$23 | CA$25 |
| Short-Term Debt | CA$12 | CA$13 | CA$58 | CA$47 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4 | CA$3 | CA$3 | CA$5 |
| Total Curr. Liab. | CA$50 | CA$37 | CA$91 | CA$83 |
| LT Debt | CA$84 | CA$95 | CA$51 | CA$54 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$6 | CA$6 | CA$5 | CA$5 |
| Other NC Liab. | CA$4 | CA$4 | CA$5 | CA$5 |
| Total NC Liab. | CA$107 | CA$119 | CA$76 | CA$79 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$15 | CA$16 | CA$16 | CA$17 |
| Total Liabilities | CA$158 | CA$155 | CA$166 | CA$162 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$45 | CA$45 | CA$45 | CA$45 |
| Retained Earnings | CA$12 | CA$12 | CA$12 | CA$12 |
| AOCI | -CA$1 | CA$0 | -CA$2 | -CA$2 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$57 | CA$57 | CA$56 | CA$55 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$215 | CA$213 | CA$222 | CA$217 |
| Net Debt | CA$92 | CA$103 | CA$104 | CA$92 |