Sword Group S.E.
SWP.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €176 | €166 | €157 | €142 |
| % Growth | 5.8% | 5.9% | 10.5% | – |
| Cost of Goods Sold | €104 | €151 | €86 | €129 |
| Gross Profit | €72 | €15 | €70 | €13 |
| % Margin | 41% | 9.1% | 44.9% | 8.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €51 | €1 | €52 | €1 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | -€1 | €5 | -€1 |
| Operating Expenses | €51 | -€0 | €57 | -€1 |
| Operating Income | €21 | €15 | €13 | €13 |
| % Margin | 11.8% | 9.3% | 8.3% | 9.3% |
| Other Income/Exp. Net | -€9 | -€2 | €0 | -€2 |
| Pre-Tax Income | €12 | €14 | €13 | €12 |
| Tax Expense | €3 | €2 | €3 | €1 |
| Net Income | €9 | €12 | €10 | €10 |
| % Margin | 5% | 7% | 6.5% | 7% |
| EPS | 0.94 | 1.23 | 1.08 | 1.05 |
| % Growth | -23.6% | 13.9% | 2.9% | – |
| EPS Diluted | 0.94 | 1.23 | 1.08 | 1.05 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €2 | €2 | €1 | €1 |
| Depreciation & Amortization | €2 | €4 | €1 | €4 |
| EBITDA | €19 | €20 | €17 | €17 |
| % Margin | 10.7% | 12.1% | 10.7% | 11.8% |