Silver Wolf Exploration Ltd.
SWLF.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$449 | CA$59 | CA$209 | CA$365 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9 | CA$16 | CA$15 | CA$58 |
| Inventory | CA$0 | CA$0 | -CA$123 | -CA$58 |
| Other Curr. Assets | CA$0 | CA$0 | CA$123 | CA$58 |
| Total Curr. Assets | CA$458 | CA$75 | CA$224 | CA$423 |
| Property Plant & Equip (Net) | CA$2,664 | CA$1,955 | CA$1,385 | CA$878 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$4 | CA$5 | CA$14 | CA$48 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$3 | CA$3 |
| Total NC Assets | CA$2,668 | CA$1,961 | CA$1,402 | CA$929 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,126 | CA$2,036 | CA$1,733 | CA$1,352 |
| Liabilities | – | – | – | – |
| Payables | CA$390 | CA$180 | CA$110 | CA$177 |
| Short-Term Debt | CA$4 | CA$9 | CA$8 | CA$43 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$214 | CA$553 | CA$246 | CA$58 |
| Total Curr. Liab. | CA$609 | CA$741 | CA$365 | CA$277 |
| LT Debt | CA$15 | CA$3 | CA$12 | CA$62 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$3 | CA$3 |
| Total NC Liab. | CA$15 | CA$3 | CA$15 | CA$65 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$19 | CA$12 | CA$20 | CA$83 |
| Total Liabilities | CA$624 | CA$744 | CA$380 | CA$342 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8,139 | CA$6,623 | CA$6,547 | CA$6,065 |
| Retained Earnings | -CA$6,480 | -CA$6,107 | -CA$5,834 | -CA$5,101 |
| AOCI | -CA$58 | CA$163 | CA$0 | -CA$546 |
| Other Equity | CA$902 | CA$613 | CA$641 | CA$592 |
| Total Equity | CA$2,502 | CA$1,292 | CA$1,354 | CA$1,010 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,126 | CA$2,036 | CA$1,733 | CA$1,352 |
| Net Debt | -CA$429 | -CA$47 | -CA$189 | -CA$260 |