Sekur Private Data Ltd.
SWISF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $478 | $543 | $427 | $145 |
| % Growth | -12.1% | 27.3% | 194.6% | – |
| Cost of Goods Sold | $46 | $52 | $46 | $794 |
| Gross Profit | $432 | $491 | $381 | -$649 |
| % Margin | 90.4% | 90.4% | 89.2% | -448.1% |
| R&D Expenses | $778 | $908 | $787 | $455 |
| G&A Expenses | $454 | $1,155 | $565 | $4,928 |
| SG&A Expenses | $1,164 | $3,193 | $5,519 | $8,724 |
| Sales & Mktg Exp. | $710 | $2,039 | $5,039 | $3,796 |
| Other Operating Expenses | $494 | $1,022 | -$61 | -$63 |
| Operating Expenses | $2,437 | $5,123 | $6,245 | $9,116 |
| Operating Income | -$2,005 | -$4,632 | -$6,368 | -$9,340 |
| % Margin | -419.7% | -852.8% | -1,492.1% | -6,446.7% |
| Other Income/Exp. Net | $38 | -$122 | -$2,694 | -$72 |
| Pre-Tax Income | -$1,967 | -$4,754 | -$9,082 | -$9,412 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,967 | -$4,754 | -$9,082 | -$9,445 |
| % Margin | -411.8% | -875.2% | -2,128.1% | -6,519.3% |
| EPS | -0.015 | -0.04 | -0.078 | -0.11 |
| % Growth | 62.4% | 48.4% | 28.8% | – |
| EPS Diluted | -0.015 | -0.04 | -0.078 | -0.11 |
| Weighted Avg Shares Out | 129,543 | 117,764 | 116,004 | 87,769 |
| Weighted Avg Shares Out Dil | 129,543 | 117,764 | 116,004 | 87,769 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $101 | $66 | $7 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $229 | $228 | $137 | $6 |
| EBITDA | -$1,776 | -$4,404 | -$6,252 | -$9,406 |
| % Margin | -371.7% | -810.8% | -1,464.8% | -6,492.4% |