Sekur Private Data Ltd.
SWISF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $46 | $113 | $139 | $83 |
| % Growth | -59% | -18.8% | 67.6% | – |
| Cost of Goods Sold | $43 | $155 | $12 | $11 |
| Gross Profit | $58 | -$42 | $127 | $72 |
| % Margin | 125% | -37.4% | 91.1% | 86.5% |
| R&D Expenses | $140 | $0 | $128 | $225 |
| G&A Expenses | $718 | $153 | $39 | $214 |
| SG&A Expenses | $1,165 | $319 | $329 | $458 |
| Sales & Mktg Exp. | $447 | $166 | $290 | $244 |
| Other Operating Expenses | $173 | $191 | $163 | $147 |
| Operating Expenses | $1,479 | $511 | $620 | $830 |
| Operating Income | -$1,421 | -$553 | -$494 | -$758 |
| % Margin | -3,069.5% | -490.2% | -355.5% | -915% |
| Other Income/Exp. Net | -$10 | -$57 | $5 | $37 |
| Pre-Tax Income | -$1,033 | -$610 | -$488 | -$721 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,033 | -$610 | -$488 | -$721 |
| % Margin | -2,231.5% | -540.5% | -351.7% | -870.8% |
| EPS | -0.005 | -0.004 | -0.003 | -0.006 |
| % Growth | -40% | -16.7% | 46.4% | – |
| EPS Diluted | -0.005 | -0.004 | -0.003 | -0.006 |
| Weighted Avg Shares Out | 210,216 | 172,139 | 161,560 | 129,543 |
| Weighted Avg Shares Out Dil | 210,216 | 172,132 | 161,560 | 129,543 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $4 | $0 | $5 |
| Interest Expense | $3 | $0 | $7 | $0 |
| Depreciation & Amortization | $40 | $56 | $56 | $57 |
| EBITDA | -$990 | -$497 | -$426 | -$701 |
| % Margin | -2,139.4% | -440.7% | -306.8% | -845.8% |