Sawai Group Holdings Co., Ltd.
SWGHF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $189 | $177 | $200 | $194 |
| % Growth | 6.9% | -11.7% | 3.4% | – |
| Cost of Goods Sold | $133 | $123 | $138 | $127 |
| Gross Profit | $56 | $54 | $63 | $67 |
| % Margin | 29.8% | 30.7% | 31.3% | 34.4% |
| R&D Expenses | $13 | $12 | $16 | $24 |
| G&A Expenses | $24 | $23 | $30 | $47 |
| SG&A Expenses | $24 | $23 | $30 | $47 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | $36 | $36 | $46 | $71 |
| Operating Income | $21 | $19 | $16 | -$4 |
| % Margin | 11% | 10.5% | 8.2% | -2.3% |
| Other Income/Exp. Net | -$1 | -$0 | $0 | -$32 |
| Pre-Tax Income | $20 | $18 | $17 | -$36 |
| Tax Expense | $7 | $6 | $4 | $6 |
| Net Income | $23 | $14 | $13 | -$28 |
| % Margin | 12.1% | 7.7% | 6.3% | -14.6% |
| EPS | 185.01 | 312.67 | 96.42 | -645.54 |
| % Growth | -40.8% | 224.3% | 114.9% | – |
| EPS Diluted | 184.45 | 311.8 | 96.2 | -645.54 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $15 | $18 | $18 | $17 |
| EBITDA | $36 | $37 | $34 | -$19 |
| % Margin | 19.2% | 20.8% | 16.9% | -9.6% |