Skyworth Group Limited

SWDHF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$36,212$17,401$15,050-$24,630
% Growth108.1%15.6%161.1%
Cost of Goods Sold$31,796$15,171$12,932$21,751
Gross Profit$4,416$2,231$2,118-$46,381
% Margin12.2%12.8%14.1%188.3%
R&D Expenses$1,000$553$491$569
G&A Expenses$900$485$419$730
SG&A Expenses$2,930$1,467$1,312$2,170
Sales & Mktg Exp.$2,030$982$893$1,452
Other Operating Expenses$0$0$0-$49,577
Operating Expenses$3,930$2,019$1,802-$46,838
Operating Income$486$212$316$457
% Margin1.3%1.2%2.1%-1.9%
Other Income/Exp. Net$172$173$169-$817
Pre-Tax Income$658$385$485-$360
Tax Expense$293$162$128-$174
Net Income$125$92$192$146
% Margin0.3%0.5%1.3%-0.6%
EPS0.0570.0410.0820.059
% Growth39.4%-50.2%39.3%
EPS Diluted0.0570.0410.0820.059
Weighted Avg Shares Out2,2092,2662,3552,493
Weighted Avg Shares Out Dil2,2082,2652,3552,493
Supplemental Information
Interest Income$0$0$0$193
Interest Expense$87$41$50$0
Depreciation & Amortization$327$78$207$216
EBITDA$813$290$523$109
% Margin2.2%1.7%3.5%-0.4%