Swedencare AB (publ)
SWDCF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $75 | $649 | $646 | $665 |
| % Growth | -88.4% | 0.5% | -2.9% | – |
| Cost of Goods Sold | $70 | $290 | $269 | $278 |
| Gross Profit | $5 | $358 | $377 | $387 |
| % Margin | 6.8% | 55.2% | 58.4% | 58.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $340 | $332 | $329 |
| Operating Expenses | $0 | $340 | $332 | $329 |
| Operating Income | $5 | $18 | $45 | $58 |
| % Margin | 6.8% | 2.8% | 7% | 8.7% |
| Other Income/Exp. Net | -$1 | -$18 | -$12 | -$16 |
| Pre-Tax Income | $4 | $0 | $33 | $42 |
| Tax Expense | $1 | $7 | $9 | $18 |
| Net Income | $2 | -$7 | $24 | $24 |
| % Margin | 3.1% | -1.1% | 3.7% | 3.6% |
| EPS | 0.015 | -0.043 | 0.15 | 0.15 |
| % Growth | 134% | -128.8% | 0% | – |
| EPS Diluted | 0.015 | -0.043 | 0.15 | 0.15 |
| Weighted Avg Shares Out | 160 | 160 | 159 | 159 |
| Weighted Avg Shares Out Dil | 160 | 160 | 159 | 159 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $4 | $2 |
| Interest Expense | $2 | $19 | $16 | $18 |
| Depreciation & Amortization | $8 | $72 | $79 | $81 |
| EBITDA | $14 | $91 | $128 | $141 |
| % Margin | 18.8% | 14.1% | 19.9% | 21.1% |