Sarama Resources Ltd
SWA.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$179 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$4 | CA$2 |
| Gross Profit | CA$0 | CA$0 | -CA$4 | CA$179 |
| % Margin | – | – | – | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$609 | CA$398 | CA$1,408 | CA$1,586 |
| SG&A Expenses | CA$2,693 | CA$2,765 | CA$1,613 | CA$1,693 |
| Sales & Mktg Exp. | CA$4 | CA$114 | CA$205 | CA$111 |
| Other Operating Expenses | CA$0 | CA$0 | CA$2,442 | CA$945 |
| Operating Expenses | CA$2,693 | CA$2,765 | CA$4,055 | CA$2,638 |
| Operating Income | -CA$2,693 | -CA$2,765 | -CA$4,041 | -CA$2,459 |
| % Margin | – | – | – | -1,370.6% |
| Other Income/Exp. Net | -CA$1,590 | CA$287 | -CA$161 | -CA$149 |
| Pre-Tax Income | -CA$4,283 | -CA$2,479 | -CA$4,202 | -CA$2,608 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$4,283 | -CA$2,479 | -CA$4,202 | -CA$2,608 |
| % Margin | – | – | – | -1,453.5% |
| EPS | -0.019 | -0.016 | -0.033 | -0.028 |
| % Growth | -18.4% | 51.1% | -20.2% | – |
| EPS Diluted | -0.019 | -0.016 | -0.033 | -0.028 |
| Weighted Avg Shares Out | 222,140 | 151,793 | 126,340 | 94,284 |
| Weighted Avg Shares Out Dil | 222,137 | 151,790 | 126,340 | 94,284 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$14 | CA$20 | CA$18 | CA$1 |
| Interest Expense | CA$0 | CA$0 | CA$50 | CA$128 |
| Depreciation & Amortization | CA$17 | CA$32 | CA$26 | CA$17 |
| EBITDA | -CA$2,680 | -CA$2,739 | -CA$4,015 | -CA$2,444 |
| % Margin | – | – | – | -1,362.2% |