Sarama Resources Ltd
SWA.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,149 | CA$493 | CA$843 | CA$1,033 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$30 | CA$24 | CA$23 | CA$82 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$46 | CA$52 | CA$106 | CA$204 |
| Total Curr. Assets | CA$1,225 | CA$568 | CA$973 | CA$1,319 |
| Property Plant & Equip (Net) | CA$13 | CA$34 | CA$90 | CA$18 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$1,836 | CA$1,836 | CA$1,836 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$23 | CA$153 | CA$23 |
| Total NC Assets | CA$13 | CA$1,893 | CA$2,080 | CA$1,878 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,238 | CA$2,462 | CA$3,053 | CA$3,197 |
| Liabilities | – | – | – | – |
| Payables | CA$249 | CA$108 | CA$166 | CA$206 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$268 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,180 | CA$961 | CA$527 | CA$1,140 |
| Total Curr. Liab. | CA$1,429 | CA$1,070 | CA$693 | CA$1,614 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$42 | CA$58 | CA$14 | CA$339 |
| Total NC Liab. | CA$42 | CA$58 | CA$14 | CA$339 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,471 | CA$1,128 | CA$707 | CA$1,953 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$61,514 | CA$58,960 | CA$57,693 | CA$52,817 |
| Retained Earnings | -CA$67,069 | -CA$62,787 | -CA$60,308 | -CA$56,106 |
| AOCI | CA$5,323 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$5,160 | CA$4,960 | CA$4,533 |
| Total Equity | -CA$233 | CA$1,333 | CA$2,346 | CA$1,244 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,238 | CA$2,462 | CA$3,053 | CA$3,197 |
| Net Debt | -CA$1,149 | -CA$493 | -CA$843 | -CA$766 |