Sarama Resources Ltd
SWA.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$10 | CA$0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | CA$1 | CA$1 | CA$1 | CA$1 |
| Gross Profit | -CA$1 | -CA$1 | -CA$1 | -CA$1 |
| % Margin | – | – | -10.3% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$321 | CA$322 | CA$239 | CA$362 |
| SG&A Expenses | CA$332 | CA$330 | CA$244 | CA$365 |
| Sales & Mktg Exp. | CA$11 | CA$8 | CA$5 | CA$3 |
| Other Operating Expenses | CA$174 | CA$235 | CA$426 | CA$956 |
| Operating Expenses | CA$506 | CA$565 | CA$670 | CA$1,320 |
| Operating Income | -CA$507 | -CA$566 | -CA$671 | -CA$1,320 |
| % Margin | – | – | -6,921.4% | – |
| Other Income/Exp. Net | -CA$191 | CA$22 | -CA$2 | -CA$1,821 |
| Pre-Tax Income | -CA$698 | -CA$544 | -CA$674 | -CA$3,141 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$698 | -CA$544 | -CA$674 | -CA$3,141 |
| % Margin | – | – | -6,946.9% | – |
| EPS | -0.002 | -0.002 | -0.002 | -0.011 |
| % Growth | -33.3% | 25% | 81.7% | – |
| EPS Diluted | -0.002 | -0.002 | -0.002 | -0.011 |
| Weighted Avg Shares Out | 449,462 | 361,071 | 336,822 | 205,992 |
| Weighted Avg Shares Out Dil | 449,462 | 361,071 | 355,088 | 287,724 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$11 | CA$3 | CA$10 | CA$7 |
| Interest Expense | CA$3 | CA$3 | CA$3 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$4 | CA$5 | CA$4 |
| EBITDA | -CA$692 | -CA$537 | -CA$666 | -CA$1,318 |
| % Margin | – | – | -6,867.6% | – |