Sarama Resources Ltd
SWA.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,256 | CA$206 | CA$463 | CA$1,149 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$31 | CA$14 | CA$48 | CA$30 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$22 |
| Total Curr. Assets | CA$1,313 | CA$253 | CA$550 | CA$1,225 |
| Property Plant & Equip (Net) | CA$6 | CA$9 | CA$10 | CA$13 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$6 | CA$9 | CA$10 | CA$13 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,319 | CA$262 | CA$560 | CA$1,238 |
| Liabilities | – | – | – | – |
| Payables | CA$219 | CA$279 | CA$205 | CA$249 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,324 | CA$1,036 | CA$938 | CA$49 |
| Total Curr. Liab. | CA$1,570 | CA$1,373 | CA$1,176 | CA$1,429 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$54 | CA$51 | CA$45 | CA$42 |
| Total NC Liab. | CA$54 | CA$51 | CA$45 | CA$42 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,625 | CA$1,424 | CA$1,221 | CA$1,471 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63,251 | CA$61,752 | CA$61,759 | CA$61,514 |
| Retained Earnings | -CA$68,985 | -CA$68,287 | -CA$67,743 | -CA$67,069 |
| AOCI | CA$0 | CA$0 | CA$5,323 | CA$5,323 |
| Other Equity | CA$5,428 | CA$5,374 | CA$0 | CA$0 |
| Total Equity | -CA$306 | -CA$1,162 | -CA$662 | -CA$233 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,319 | CA$262 | CA$560 | CA$1,238 |
| Net Debt | -CA$1,256 | -CA$206 | -CA$463 | -CA$1,149 |