Savi Financial Corporation, Inc.
SVVB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,146 | $32,145 | $26,871 | $23,700 |
| % Growth | -28% | 19.6% | 13.4% | – |
| Cost of Goods Sold | $0 | $8,865 | $1,644 | $1,555 |
| Gross Profit | $23,146 | $23,280 | $25,226 | $22,430 |
| % Margin | 100% | 72.4% | 93.9% | 94.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $362 | $533 | $440 | $1,367 |
| SG&A Expenses | $362 | $533 | $440 | $14,492 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $13,125 |
| Other Operating Expenses | $22,090 | $22,803 | $20,194 | $0 |
| Operating Expenses | $22,451 | $23,336 | $20,633 | $14,492 |
| Operating Income | -$110 | -$56 | $4,593 | $4,470 |
| % Margin | -0.5% | -0.2% | 17.1% | 18.9% |
| Other Income/Exp. Net | -$1,516 | -$0 | $0 | $40 |
| Pre-Tax Income | -$1,625 | -$56 | $4,593 | $4,510 |
| Tax Expense | -$426 | -$104 | $870 | $926 |
| Net Income | -$1,199 | $48 | $3,723 | $3,584 |
| % Margin | -5.2% | 0.1% | 13.9% | 15.1% |
| EPS | -0.34 | 0.011 | 1.08 | 1.04 |
| % Growth | -3,163.1% | -99% | 3.8% | – |
| EPS Diluted | -0.34 | 0.011 | 1.08 | 1.04 |
| Weighted Avg Shares Out | 3,476 | 4,292 | 3,442 | 3,439 |
| Weighted Avg Shares Out Dil | 3,476 | 4,292 | 3,442 | 3,439 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33,631 | $28,641 | $20,216 | $18,438 |
| Interest Expense | $14,079 | $8,865 | $1,644 | $1,555 |
| Depreciation & Amortization | $1,127 | $1,157 | $1,029 | $935 |
| EBITDA | $1,018 | $1,101 | $5,622 | $5,445 |
| % Margin | 4.4% | 3.4% | 20.9% | 23% |