SM Investments Corporation
SVTMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $655 | $616 | $553 | $432 |
| % Growth | 6.3% | 11.4% | 28.1% | – |
| Cost of Goods Sold | $355 | $339 | $318 | $257 |
| Gross Profit | $300 | $277 | $235 | $175 |
| % Margin | 45.7% | 45% | 42.5% | 40.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $2 | $2 | $2 |
| SG&A Expenses | $12 | $12 | $10 | $8 |
| Sales & Mktg Exp. | $9 | $10 | $7 | $7 |
| Other Operating Expenses | $81 | $74 | $60 | $48 |
| Operating Expenses | $93 | $86 | $70 | $57 |
| Operating Income | $206 | $191 | $165 | $118 |
| % Margin | 31.5% | 31.1% | 29.8% | 27.4% |
| Other Income/Exp. Net | -$73 | -$69 | -$66 | -$54 |
| Pre-Tax Income | $133 | $123 | $99 | $64 |
| Tax Expense | $18 | $17 | $15 | $9 |
| Net Income | $83 | $77 | $62 | $40 |
| % Margin | 12.6% | 12.5% | 11.1% | 9.4% |
| EPS | 67.6 | 63 | 50.581 | 33.55 |
| % Growth | 7.3% | 24.6% | 50.8% | – |
| EPS Diluted | 67.6 | 63 | 50.587 | 33.55 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $4 | $3 | $2 |
| Interest Expense | $24 | $24 | $21 | $19 |
| Depreciation & Amortization | $22 | $21 | $24 | $21 |
| EBITDA | $175 | $163 | $142 | $107 |
| % Margin | 26.7% | 26.5% | 25.7% | 24.9% |