SheerVision, Inc.
SVSO · OTC
8/31/2009 | 8/31/2008 | 8/31/2007 | 8/31/2006 | |
|---|---|---|---|---|
| Revenue | $3,499 | $4,418 | $4,352 | $2,981 |
| % Growth | -20.8% | 1.5% | 46% | – |
| Cost of Goods Sold | $1,323 | $1,664 | $1,437 | $1,135 |
| Gross Profit | $2,176 | $2,754 | $2,915 | $1,846 |
| % Margin | 62.2% | 62.3% | 67% | 61.9% |
| R&D Expenses | $0 | $99 | $30 | $30 |
| G&A Expenses | $1,427 | $0 | $0 | $0 |
| SG&A Expenses | $2,332 | $2,826 | $3,800 | $3,078 |
| Sales & Mktg Exp. | $905 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,332 | $2,925 | $3,830 | $3,108 |
| Operating Income | $156 | $171 | $915 | $1,261 |
| % Margin | 4.5% | 3.9% | 21% | 42.3% |
| Other Income/Exp. Net | $84 | -$52 | $13 | -$1,109 |
| Pre-Tax Income | $248 | -$223 | -$902 | -$2,370 |
| Tax Expense | -$84 | $1 | $3 | -$21 |
| Net Income | -$71 | -$224 | -$905 | -$2,349 |
| % Margin | -2% | -5.1% | -20.8% | -78.8% |
| EPS | -0.006 | -0.018 | -0.073 | -0.46 |
| % Growth | 68.2% | 76% | 84.1% | – |
| EPS Diluted | -0.006 | -0.018 | -0.073 | -0.46 |
| Weighted Avg Shares Out | 12,751 | 12,722 | 12,374 | 5,072 |
| Weighted Avg Shares Out Dil | 12,751 | 12,722 | 12,374 | 5,072 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4 | $13 | $32 |
| Interest Expense | $9 | $6 | $0 | $227 |
| Depreciation & Amortization | $45 | $34 | $26 | $868 |
| EBITDA | -$111 | -$137 | -$889 | -$393 |
| % Margin | -3.2% | -3.1% | -20.4% | -13.2% |