SheerVision, Inc.
SVSO · OTC
5/31/2010 | 2/28/2010 | 11/30/2009 | 8/31/2009 | |
|---|---|---|---|---|
| Revenue | $951 | $717 | $561 | $614 |
| % Growth | 32.7% | 27.7% | -8.6% | – |
| Cost of Goods Sold | $311 | $260 | $120 | $234 |
| Gross Profit | $640 | $457 | $441 | $381 |
| % Margin | 67.3% | 63.7% | 78.6% | 62% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $318 | $340 | $266 | $287 |
| SG&A Expenses | $627 | $607 | $475 | $445 |
| Sales & Mktg Exp. | $308 | $268 | $209 | $158 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $627 | $607 | $475 | $427 |
| Operating Income | $13 | $151 | $33 | $46 |
| % Margin | 1.4% | 21% | 5.9% | 7.5% |
| Other Income/Exp. Net | $388 | -$369 | $28 | $58 |
| Pre-Tax Income | $401 | -$519 | -$6 | $12 |
| Tax Expense | $1 | $1 | $1 | -$94 |
| Net Income | $401 | -$520 | -$6 | -$80 |
| % Margin | 42.2% | -72.5% | -1.1% | -13% |
| EPS | 0.03 | -0.041 | -0.001 | -0.006 |
| % Growth | 173.5% | -8,060% | 91.9% | – |
| EPS Diluted | 0.03 | -0.041 | -0.001 | -0.006 |
| Weighted Avg Shares Out | 12,756 | 12,756 | 12,756 | 12,756 |
| Weighted Avg Shares Out Dil | 12,756 | 12,756 | 12,756 | 12,756 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $1 | $2 | $2 | $2 |
| Depreciation & Amortization | $13 | $10 | $11 | $13 |
| EBITDA | $415 | -$140 | $8 | -$161 |
| % Margin | 43.6% | -19.6% | 1.3% | -26.2% |