Silver Star Energy, Inc.
SVSE · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $2,401 | $1,678 | $0 | $20 |
| % Growth | 43.1% | – | -100% | – |
| Cost of Goods Sold | $833 | $496 | $0 | $3 |
| Gross Profit | $1,568 | $1,182 | $0 | $17 |
| % Margin | 65.3% | 70.5% | – | 84.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,039 | $1,202 | $1,093 | $116 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,039 | $1,202 | $1,093 | $116 |
| Operating Income | $3,471 | $5,643 | $1,093 | $99 |
| % Margin | 144.5% | 336.3% | – | 503.6% |
| Other Income/Exp. Net | $5,251 | -$5,092 | $0 | -$87 |
| Pre-Tax Income | $9,259 | -$5,112 | $0 | $116 |
| Tax Expense | -$5,251 | $5,525 | $25 | -$17 |
| Net Income | $1,781 | -$5,544 | -$1,118 | -$82 |
| % Margin | 74.1% | -330.4% | – | -418.4% |
| EPS | 0.02 | -0.065 | -0.012 | -0.001 |
| % Growth | 130.7% | -438.8% | -2,320% | – |
| EPS Diluted | 0.02 | -0.065 | -0.012 | -0.001 |
| Weighted Avg Shares Out | 91,800 | 85,021 | 92,006 | 152,738 |
| Weighted Avg Shares Out Dil | 91,800 | 85,021 | 92,006 | 152,738 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $664 | $348 | $16 | $0 |
| EBITDA | -$2,807 | $11,083 | -$1,077 | -$87 |
| % Margin | -116.9% | 660.5% | – | -441.4% |