Silver Star Energy, Inc.
SVSE · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $32 | $1,087 | $138 | $502 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $710 | $1,498 | $0 | $0 |
| Inventory | $0 | $17 | $0 | $0 |
| Other Curr. Assets | $5 | $17 | $19 | $40 |
| Total Curr. Assets | $747 | $2,786 | $157 | $542 |
| Property Plant & Equip (Net) | $4,050 | $3,145 | $2,614 | $405 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $441 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $197 | $432 | $0 | $0 |
| Total NC Assets | $4,248 | $3,577 | $3,055 | $405 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $4,995 | $6,363 | $3,212 | $947 |
| Liabilities | – | – | – | – |
| Payables | $92 | $31 | $76 | $45 |
| Short-Term Debt | $3,430 | $560 | $450 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $10 | $0 |
| Other Curr. Liab. | $829 | $228 | $102 | $445 |
| Total Curr. Liab. | $4,351 | $819 | $628 | $490 |
| LT Debt | $0 | $3,430 | $754 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $339 | $6,664 | $0 | $0 |
| Total NC Liab. | $339 | $10,094 | $754 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $4,690 | $10,913 | $1,382 | $490 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $6 |
| Common Stock | $96 | $85 | $85 | $0 |
| Retained Earnings | -$5,911 | -$7,691 | -$128 | -$96 |
| AOCI | $0 | $0 | -$1,183 | $500 |
| Other Equity | $6,119 | $3,057 | $4,240 | $47 |
| Total Equity | $305 | -$4,550 | $1,830 | $457 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $4,995 | $6,363 | $3,212 | $947 |
| Net Debt | $3,398 | $2,903 | $1,066 | -$502 |