Kin and Carta plc
SVPLF · OTC
7/31/2023 | 1/31/2023 | 7/31/2022 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $95 | $101 | $108 | $89 |
| % Growth | -5.3% | -6.8% | 20.9% | – |
| Cost of Goods Sold | $57 | $61 | $65 | $53 |
| Gross Profit | $39 | $39 | $43 | $36 |
| % Margin | 40.6% | 39% | 39.5% | 40.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $27 | $24 | $23 |
| SG&A Expenses | $34 | $40 | $34 | $34 |
| Sales & Mktg Exp. | $10 | $10 | $6 | $10 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $34 | $40 | $34 | $34 |
| Operating Income | $5 | -$1 | $9 | $2 |
| % Margin | 4.8% | -0.6% | 8% | 2% |
| Other Income/Exp. Net | -$10 | -$15 | -$22 | $20 |
| Pre-Tax Income | -$6 | -$15 | -$14 | $22 |
| Tax Expense | $1 | -$3 | -$2 | $0 |
| Net Income | -$6 | -$12 | -$12 | $22 |
| % Margin | -6.6% | -12.4% | -11% | 24.2% |
| EPS | -0.036 | -0.072 | -0.067 | 0.12 |
| % Growth | 50.6% | -8% | -155.5% | – |
| EPS Diluted | -0.036 | -0.072 | -0.067 | 0.12 |
| Weighted Avg Shares Out | 178 | 173 | 178 | 173 |
| Weighted Avg Shares Out Dil | 178 | 173 | 178 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $1 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $7 | $7 | $6 | $5 |
| EBITDA | $3 | -$7 | -$6 | $3 |
| % Margin | 3% | -7.1% | -5.7% | 2.9% |