Kin and Carta plc
SVPLF · OTC
7/31/2023 | 7/31/2022 | 7/31/2021 | 7/31/2020 | |
|---|---|---|---|---|
| Revenue | $196 | $197 | $137 | $140 |
| % Growth | -0.6% | 43.5% | -2.2% | – |
| Cost of Goods Sold | $118 | $119 | $85 | $91 |
| Gross Profit | $78 | $78 | $52 | $50 |
| % Margin | 39.8% | 39.8% | 38% | 35.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $48 | $47 | $40 | $36 |
| SG&A Expenses | $69 | $63 | $53 | $50 |
| Sales & Mktg Exp. | $20 | $16 | $13 | $14 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $74 | $68 | $54 | $52 |
| Operating Income | $4 | $11 | -$2 | -$2 |
| % Margin | 2% | 5.4% | -1.7% | -1.3% |
| Other Income/Exp. Net | -$25 | -$26 | -$5 | -$35 |
| Pre-Tax Income | -$21 | -$16 | -$7 | -$37 |
| Tax Expense | -$2 | -$2 | $0 | -$2 |
| Net Income | -$19 | $10 | $3 | -$32 |
| % Margin | -9.6% | 5.1% | 2% | -23% |
| EPS | -0.11 | 0.058 | 0.016 | -0.2 |
| % Growth | -291% | 253.4% | 108.2% | – |
| EPS Diluted | -0.11 | 0.056 | 0.016 | -0.2 |
| Weighted Avg Shares Out | 173 | 174 | 171 | 164 |
| Weighted Avg Shares Out Dil | 173 | 179 | 175 | 164 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $2 | $3 |
| Interest Expense | $3 | $2 | $2 | $3 |
| Depreciation & Amortization | $14 | $11 | $13 | -$1 |
| EBITDA | -$4 | -$4 | $8 | $8 |
| % Margin | -2.2% | -2.3% | 5.9% | 5.5% |