Seven Bank, Ltd.
SVNBY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $158,755 | $143,285 | $112,254 | $100,977 |
| % Growth | 10.8% | 27.6% | 11.2% | – |
| Cost of Goods Sold | $2,098 | $0 | $815 | $602 |
| Gross Profit | $156,657 | $143,285 | $111,439 | $100,375 |
| % Margin | 98.7% | 100% | 99.3% | 99.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $122,166 | $108,084 | $79,723 | $70,371 |
| SG&A Expenses | $122,166 | $108,084 | $79,723 | $70,371 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,655 | $2,493 | $4,293 | $2,850 |
| Operating Expenses | $127,821 | $110,577 | $84,016 | $73,221 |
| Operating Income | $28,836 | $32,708 | $27,423 | $27,154 |
| % Margin | 18.2% | 22.8% | 24.4% | 26.9% |
| Other Income/Exp. Net | $0 | $12,422 | $0 | $0 |
| Pre-Tax Income | $28,836 | $45,130 | $27,423 | $27,154 |
| Tax Expense | $10,567 | $13,170 | $8,863 | $6,471 |
| Net Income | $18,221 | $31,970 | $18,854 | $20,827 |
| % Margin | 11.5% | 22.3% | 16.8% | 20.6% |
| EPS | 155.7 | 272.5 | 160.3 | 177.2 |
| % Growth | -42.9% | 70% | -9.5% | – |
| EPS Diluted | 155.7 | 272.5 | 160.3 | 177.2 |
| Weighted Avg Shares Out | 117 | 117 | 118 | 118 |
| Weighted Avg Shares Out Dil | 117 | 117 | 118 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,089 | $8,158 | $4,932 | $4,032 |
| Interest Expense | $2,098 | $1,174 | $815 | $602 |
| Depreciation & Amortization | $29,173 | $23,392 | $19,556 | $16,388 |
| EBITDA | $58,009 | $0 | $46,979 | $43,542 |
| % Margin | 36.5% | 0% | 41.9% | 43.1% |