Magnora ASA
SVMRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $50 | $2,300 | $62,500 | -$800 |
| % Growth | -97.8% | -96.3% | 7,912.5% | – |
| Cost of Goods Sold | $1,402 | $0 | $9,900 | $0 |
| Gross Profit | -$1,352 | $2,300 | $52,600 | -$800 |
| % Margin | -2,700% | 100% | 84.2% | 100% |
| R&D Expenses | $0 | $19,000 | $11,500 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,322 | $1,881 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $9,219 | $4,200 | $11,600 |
| Operating Expenses | $1,322 | $30,100 | $15,700 | $11,600 |
| Operating Income | -$2,673 | -$27,800 | $36,900 | -$12,400 |
| % Margin | -5,340% | -1,208.7% | 59% | 1,550% |
| Other Income/Exp. Net | $1,031 | $5,600 | $1,700 | -$12,800 |
| Pre-Tax Income | -$1,642 | -$22,200 | $38,600 | -$25,200 |
| Tax Expense | $0 | $0 | $0 | $100 |
| Net Income | -$1,492 | -$18,800 | $40,900 | -$19,700 |
| % Margin | -2,980% | -817.4% | 65.4% | 2,462.5% |
| EPS | -0.024 | -0.29 | 0.62 | -0.3 |
| % Growth | 91.9% | -146.8% | 306.7% | – |
| EPS Diluted | -0.024 | -0.29 | 0.61 | -0.3 |
| Weighted Avg Shares Out | 63,914 | 65,782 | 67,049 | 65,782 |
| Weighted Avg Shares Out Dil | 63,914 | 65,782 | 66,606 | 66,648 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $400 | $5,600 | $9,100 |
| Interest Expense | $20 | $0 | $0 | $13,500 |
| Depreciation & Amortization | $30 | $300 | $300 | -$325 |
| EBITDA | -$1,672 | -$31,200 | $41,100 | $361,700 |
| % Margin | -3,340% | -1,356.5% | 65.8% | -45,212.5% |