Magnora ASA
SVMRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $2 | $63 | -$1 |
| % Growth | -97.8% | -96.3% | 7,912.5% | – |
| Cost of Goods Sold | $1 | $0 | $10 | $0 |
| Gross Profit | -$1 | $2 | $53 | -$1 |
| % Margin | -2,700% | 100% | 84.2% | 100% |
| R&D Expenses | $0 | $19 | $12 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $2 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $9 | $4 | $12 |
| Operating Expenses | $1 | $30 | $16 | $12 |
| Operating Income | -$3 | -$28 | $37 | -$12 |
| % Margin | -5,340% | -1,208.7% | 59% | 1,550% |
| Other Income/Exp. Net | $1 | $6 | $2 | -$13 |
| Pre-Tax Income | -$2 | -$22 | $39 | -$25 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$19 | $41 | -$20 |
| % Margin | -2,980% | -817.4% | 65.4% | 2,462.5% |
| EPS | -0.024 | -0.29 | 0.62 | -0.3 |
| % Growth | 91.9% | -146.8% | 306.7% | – |
| EPS Diluted | -0.024 | -0.29 | 0.61 | -0.3 |
| Weighted Avg Shares Out | 64 | 66 | 67 | 66 |
| Weighted Avg Shares Out Dil | 64 | 66 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $6 | $9 |
| Interest Expense | $0 | $0 | $0 | $14 |
| Depreciation & Amortization | $0 | $0 | $0 | -$0 |
| EBITDA | -$2 | -$31 | $41 | $362 |
| % Margin | -3,340% | -1,356.5% | 65.8% | -45,212.5% |