PJSC Severstal
SVJTY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $830 | $728 | $682 | $868 |
| % Growth | 13.9% | 6.8% | -21.4% | – |
| Cost of Goods Sold | $530 | $409 | $404 | $368 |
| Gross Profit | $299 | $319 | $278 | $503 |
| % Margin | 36.1% | 43.8% | 40.8% | 57.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $25 | $26 | $26 |
| SG&A Expenses | $89 | $72 | $78 | $78 |
| Sales & Mktg Exp. | $58 | $47 | $52 | $52 |
| Other Operating Expenses | $18 | $23 | $25 | $21 |
| Operating Expenses | $107 | $95 | $103 | $99 |
| Operating Income | $192 | $224 | $175 | $403 |
| % Margin | 23.2% | 30.7% | 25.6% | 46.5% |
| Other Income/Exp. Net | -$3 | $16 | -$37 | -$27 |
| Pre-Tax Income | $189 | $239 | $137 | $375 |
| Tax Expense | $40 | $45 | $29 | $71 |
| Net Income | $150 | $194 | $108 | $305 |
| % Margin | 18% | 26.6% | 15.9% | 35.1% |
| EPS | 178.47 | 231.34 | 129.21 | 365.58 |
| % Growth | -22.9% | 79% | -64.7% | – |
| EPS Diluted | 178.47 | 231.34 | 129.21 | 363.91 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $14 | $6 | $1 |
| Interest Expense | $0 | $17 | $8 | $10 |
| Depreciation & Amortization | $38 | $31 | $33 | $38 |
| EBITDA | $232 | $256 | $207 | $440 |
| % Margin | 27.9% | 35.1% | 30.4% | 50.7% |