StorageVault Canada Inc.
SVI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$20 | -CA$6 | -CA$11 | -CA$7 |
| Dep. & Amort. | CA$30 | CA$27 | CA$27 | CA$26 |
| Deferred Tax | -CA$2 | -CA$2 | -CA$2 | -CA$4 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$2 |
| Change in WC | -CA$17 | CA$1 | -CA$7 | CA$4 |
| Other Non-Cash | -CA$23 | CA$7 | CA$8 | CA$9 |
| Operating Cash Flow | CA$8 | CA$27 | CA$13 | CA$31 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$21 | CA$0 | CA$0 | CA$0 |
| Net Acquisitions | -CA$45 | -CA$67 | CA$0 | -CA$11 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | -CA$24 | -CA$20 | -CA$24 |
| Investing Cash Flow | -CA$66 | -CA$91 | -CA$20 | -CA$35 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$66 | CA$75 | CA$30 | CA$38 |
| Stock Issued | -CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | -CA$1 | -CA$3 | -CA$14 | -CA$25 |
| Dividends Paid | -CA$1 | -CA$1 | -CA$1 | -CA$1 |
| Other Fin. Act. | -CA$3 | -CA$3 | -CA$7 | -CA$4 |
| Financing Cash Flow | CA$61 | CA$68 | CA$8 | CA$7 |
| Forex Effect | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Chg. in Cash | CA$3 | CA$4 | CA$2 | CA$4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$21 | CA$18 | CA$16 | CA$12 |
| End Cash | CA$25 | CA$21 | CA$18 | CA$16 |
| Free Cash Flow | -CA$13 | CA$27 | CA$13 | CA$31 |