StorageVault Canada Inc.
SVI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,343 | CA$13,861 | CA$22,535 | CA$25,144 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9,780 | CA$8,523 | CA$6,640 | CA$4,101 |
| Inventory | CA$0 | -CA$15,841 | CA$0 | CA$0 |
| Other Curr. Assets | CA$9,260 | CA$32,710 | CA$14,647 | CA$12,525 |
| Total Curr. Assets | CA$35,382 | CA$39,253 | CA$43,822 | CA$41,769 |
| Property Plant & Equip (Net) | CA$2,026,454 | CA$1,846,625 | CA$1,803,531 | CA$1,625,647 |
| Goodwill | CA$111,437 | CA$108,317 | CA$105,320 | CA$97,528 |
| Intangibles | CA$16,847 | CA$50,024 | CA$68,079 | CA$71,213 |
| Long-Term Investments | CA$43,848 | CA$1,028 | CA$4,700 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$1,972,230 | CA$0 |
| Other NC Assets | CA$0 | -CA$1,028 | -CA$1,976,930 | -CA$1,794,388 |
| Total NC Assets | CA$2,198,586 | CA$2,004,965 | CA$1,976,930 | CA$1,794,388 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,233,968 | CA$2,044,218 | CA$2,020,752 | CA$1,836,156 |
| Liabilities | – | – | – | – |
| Payables | CA$23,291 | CA$19,017 | CA$19,955 | CA$16,971 |
| Short-Term Debt | CA$300,500 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$12,362 | CA$13,055 | CA$14,125 | CA$12,944 |
| Other Curr. Liab. | CA$239,628 | CA$2,844 | -CA$10,998 | -CA$11,407 |
| Total Curr. Liab. | CA$575,780 | CA$34,916 | CA$34,985 | CA$31,451 |
| LT Debt | CA$2,031,694 | CA$1,773,862 | CA$1,735,921 | CA$1,537,121 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$14,125 | CA$12,944 |
| Deferred Tax Liab, NC | CA$30,509 | CA$39,567 | CA$40,468 | CA$45,377 |
| Other NC Liab. | CA$5,302 | CA$0 | -CA$544,546 | CA$0 |
| Total NC Liab. | CA$2,067,505 | CA$1,813,428 | CA$1,778,612 | CA$1,582,498 |
| Other Liabilities | -CA$540,128 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$92,142 | CA$99,716 | CA$80,519 | CA$77,095 |
| Total Liabilities | CA$2,103,158 | CA$1,848,344 | CA$1,813,597 | CA$1,613,950 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$372,712 | CA$404,045 | CA$424,954 | CA$406,566 |
| Retained Earnings | -CA$263,433 | -CA$262,246 | -CA$231,510 | -CA$190,268 |
| AOCI | CA$13,507 | CA$13,507 | CA$0 | CA$0 |
| Other Equity | CA$21,532 | CA$40,568 | CA$13,711 | CA$26,419 |
| Total Equity | CA$130,811 | CA$195,874 | CA$207,155 | CA$222,207 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,233,968 | CA$2,044,218 | CA$2,020,752 | CA$1,836,156 |
| Net Debt | CA$2,315,851 | CA$1,760,001 | CA$1,713,386 | CA$1,511,978 |