StorageVault Canada Inc.
SVI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16 | CA$14 | CA$23 | CA$25 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10 | CA$9 | CA$7 | CA$4 |
| Inventory | CA$0 | -CA$16 | CA$0 | CA$0 |
| Other Curr. Assets | CA$9 | CA$33 | CA$15 | CA$13 |
| Total Curr. Assets | CA$35 | CA$39 | CA$44 | CA$42 |
| Property Plant & Equip (Net) | CA$2,026 | CA$1,847 | CA$1,804 | CA$1,626 |
| Goodwill | CA$111 | CA$108 | CA$105 | CA$98 |
| Intangibles | CA$17 | CA$50 | CA$68 | CA$71 |
| Long-Term Investments | CA$44 | CA$1 | CA$5 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$1,972 | CA$0 |
| Other NC Assets | CA$0 | -CA$1 | -CA$1,977 | -CA$1,794 |
| Total NC Assets | CA$2,199 | CA$2,005 | CA$1,977 | CA$1,794 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,234 | CA$2,044 | CA$2,021 | CA$1,836 |
| Liabilities | – | – | – | – |
| Payables | CA$23 | CA$19 | CA$20 | CA$17 |
| Short-Term Debt | CA$301 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$12 | CA$13 | CA$14 | CA$13 |
| Other Curr. Liab. | CA$240 | CA$3 | -CA$11 | -CA$11 |
| Total Curr. Liab. | CA$576 | CA$35 | CA$35 | CA$31 |
| LT Debt | CA$2,032 | CA$1,774 | CA$1,736 | CA$1,537 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$14 | CA$13 |
| Deferred Tax Liab, NC | CA$31 | CA$40 | CA$40 | CA$45 |
| Other NC Liab. | CA$5 | CA$0 | -CA$545 | CA$0 |
| Total NC Liab. | CA$2,068 | CA$1,813 | CA$1,779 | CA$1,582 |
| Other Liabilities | -CA$540 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$92 | CA$100 | CA$81 | CA$77 |
| Total Liabilities | CA$2,103 | CA$1,848 | CA$1,814 | CA$1,614 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$373 | CA$404 | CA$425 | CA$407 |
| Retained Earnings | -CA$263 | -CA$262 | -CA$232 | -CA$190 |
| AOCI | CA$14 | CA$14 | CA$0 | CA$0 |
| Other Equity | CA$22 | CA$41 | CA$14 | CA$26 |
| Total Equity | CA$131 | CA$196 | CA$207 | CA$222 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,234 | CA$2,044 | CA$2,021 | CA$1,836 |
| Net Debt | CA$2,316 | CA$1,760 | CA$1,713 | CA$1,512 |