Silvaco Group, Inc. Common Stock
SVCO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $18,672 | $12,048 | $14,092 | $17,859 |
| % Growth | 55% | -14.5% | -21.1% | – |
| Cost of Goods Sold | $4,133 | $3,504 | $3,016 | $2,422 |
| Gross Profit | $14,539 | $8,544 | $11,076 | $15,437 |
| % Margin | 77.9% | 70.9% | 78.6% | 86.4% |
| R&D Expenses | $8,739 | $5,907 | $4,800 | $5,283 |
| G&A Expenses | $10,876 | $8,066 | $8,120 | $7,529 |
| SG&A Expenses | $15,142 | $12,780 | $12,839 | $11,512 |
| Sales & Mktg Exp. | $4,266 | $4,714 | $4,719 | $3,983 |
| Other Operating Expenses | $0 | $0 | $13,069 | -$3,782 |
| Operating Expenses | $23,881 | $18,687 | $30,708 | $13,013 |
| Operating Income | -$9,342 | -$10,143 | -$19,632 | $2,424 |
| % Margin | -50% | -84.2% | -139.3% | 13.6% |
| Other Income/Exp. Net | $398 | $208 | $572 | $1,010 |
| Pre-Tax Income | -$8,944 | -$9,935 | -$19,060 | $3,434 |
| Tax Expense | -$3,645 | -$526 | $213 | -$723 |
| Net Income | -$5,299 | -$9,409 | -$19,273 | $4,157 |
| % Margin | -28.4% | -78.1% | -136.8% | 23.3% |
| EPS | -0.18 | -0.32 | -0.67 | 0.14 |
| % Growth | 43.8% | 52.2% | -578.6% | – |
| EPS Diluted | -0.18 | -0.32 | -0.67 | 0.14 |
| Weighted Avg Shares Out | 30,213 | 29,313 | 28,694 | 28,734 |
| Weighted Avg Shares Out Dil | 30,213 | 29,313 | 28,694 | 28,734 |
| Supplemental Information | – | – | – | – |
| Interest Income | $316 | $651 | $863 | $1,077 |
| Interest Expense | $82 | $84 | $291 | $67 |
| Depreciation & Amortization | $1,096 | $708 | $438 | $382 |
| EBITDA | -$7,766 | -$8,784 | -$18,331 | $3,883 |
| % Margin | -41.6% | -72.9% | -130.1% | 21.7% |