Silvaco Group, Inc. Common Stock
SVCO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$5 | -$9 | -$19 | $4 |
| Dep. & Amort. | $0 | $1 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $2 | $2 | $3 |
| Change in WC | -$0 | -$15 | $3 | -$12 |
| Other Non-Cash | -$2 | $6 | $12 | -$4 |
| Operating Cash Flow | -$8 | -$15 | -$1 | -$9 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | -$19 | -$3 | -$12 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$18 |
| Inv. Sales/Matur. | $22 | $19 | $0 | $25 |
| Other Inv. Act. | $0 | $0 | $23 | $0 |
| Investing Cash Flow | $3 | $16 | $11 | $6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | $0 | -$0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | -$0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $1 | -$1 | -$0 | -$5 |
| Financing Cash Flow | -$1 | -$1 | -$1 | -$4 |
| Forex Effect | -$0 | $0 | $0 | -$0 |
| Net Chg. in Cash | -$5 | $0 | $10 | -$7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $30 | $29 | $20 | $27 |
| End Cash | $24 | $30 | $29 | $20 |
| Free Cash Flow | -$8 | -$16 | -$1 | -$9 |