Silver Bear Resources Plc

SVBRF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$10,064$17,173$39,169$45,315
% Growth-41.4%-56.2%-13.6%
Cost of Goods Sold$14,001$12,530$47,262$46,943
Gross Profit-$3,938$4,643-$8,093-$1,628
% Margin-39.1%27%-20.7%-3.6%
R&D Expenses$0$0$0$0
G&A Expenses$3,113$3,424$4,114$4,035
SG&A Expenses$4,475$3,424$4,114$4,035
Sales & Mktg Exp.$1,362$0$0$0
Other Operating Expenses$1,629$1,958-$125-$152
Operating Expenses$6,104$5,382$6,867$5,592
Operating Income-$10,041-$739-$40,524-$8,242
% Margin-99.8%-4.3%-103.5%-18.2%
Other Income/Exp. Net-$57,226-$66,501-$6,645-$19,219
Pre-Tax Income-$67,268-$67,241-$47,514-$27,461
Tax Expense$24$1,005$4$18
Net Income-$67,291-$68,246-$47,518-$27,479
% Margin-668.7%-397.4%-121.3%-60.6%
EPS-0.099-0.1-0.07-0.041
% Growth1%-42.7%-72.7%
EPS Diluted-0.099-0.1-0.07-0.041
Weighted Avg Shares Out678,330678,330678,272676,065
Weighted Avg Shares Out Dil678,330678,330678,272676,065
Supplemental Information
Interest Income$450$272$63$24
Interest Expense$25,756$17,638$17,659$17,864
Depreciation & Amortization$4,169$5,706$15,408$10,686
EBITDA-$37,342-$43,896-$14,447$1,324
% Margin-371.1%-255.6%-36.9%2.9%