Sulzer Ltd
SUZRY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,022,655 | $1,831,300 | $1,699,300 | $1,680,100 |
| % Growth | 10.4% | 7.8% | 1.1% | – |
| Cost of Goods Sold | $1,343,682 | $1,221,200 | $1,126,200 | $1,112,400 |
| Gross Profit | $678,974 | $610,100 | $573,100 | $567,700 |
| % Margin | 33.6% | 33.3% | 33.7% | 33.8% |
| R&D Expenses | $42,566 | $39,500 | $36,900 | $35,700 |
| G&A Expenses | $0 | $0 | $186,000 | $195,300 |
| SG&A Expenses | $408,614 | $361,000 | $357,300 | $354,000 |
| Sales & Mktg Exp. | $0 | $0 | $170,400 | $157,000 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $451,180 | $400,500 | $394,200 | $389,700 |
| Operating Income | $227,794 | $209,600 | $176,200 | $178,000 |
| % Margin | 11.3% | 11.4% | 10.4% | 10.6% |
| Other Income/Exp. Net | -$31,664 | -$10,700 | -$17,800 | -$9,200 |
| Pre-Tax Income | $196,130 | $198,900 | $158,400 | $168,800 |
| Tax Expense | $47,438 | $49,200 | $38,900 | $40,500 |
| Net Income | $147,880 | $145,300 | $116,600 | $125,200 |
| % Margin | 7.3% | 7.9% | 6.9% | 7.5% |
| EPS | 0.88 | 0.86 | 0.69 | 0.74 |
| % Growth | 2.3% | 24.6% | -6.8% | – |
| EPS Diluted | 0.87 | 0.85 | 0.68 | 0.73 |
| Weighted Avg Shares Out | 168,663 | 169,169 | 169,417 | 169,594 |
| Weighted Avg Shares Out Dil | 170,455 | 171,229 | 171,471 | 172,231 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,307 | $11,200 | $8,400 | $7,800 |
| Interest Expense | $13,918 | $12,100 | $11,700 | $9,800 |
| Depreciation & Amortization | $67,619 | $61,100 | $54,500 | $53,100 |
| EBITDA | $288,222 | $272,100 | $224,600 | $231,700 |
| % Margin | 14.2% | 14.9% | 13.2% | 13.8% |