Sulzer Ltd
SUZRY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,023 | $1,831 | $1,699 | $1,680 |
| % Growth | 10.4% | 7.8% | 1.1% | – |
| Cost of Goods Sold | $1,344 | $1,221 | $1,126 | $1,112 |
| Gross Profit | $679 | $610 | $573 | $568 |
| % Margin | 33.6% | 33.3% | 33.7% | 33.8% |
| R&D Expenses | $43 | $40 | $37 | $36 |
| G&A Expenses | $0 | $0 | $186 | $195 |
| SG&A Expenses | $409 | $361 | $357 | $354 |
| Sales & Mktg Exp. | $0 | $0 | $170 | $157 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $451 | $401 | $394 | $390 |
| Operating Income | $228 | $210 | $176 | $178 |
| % Margin | 11.3% | 11.4% | 10.4% | 10.6% |
| Other Income/Exp. Net | -$32 | -$11 | -$18 | -$9 |
| Pre-Tax Income | $196 | $199 | $158 | $169 |
| Tax Expense | $47 | $49 | $39 | $41 |
| Net Income | $148 | $145 | $117 | $125 |
| % Margin | 7.3% | 7.9% | 6.9% | 7.5% |
| EPS | 0.88 | 0.86 | 0.69 | 0.74 |
| % Growth | 2.3% | 24.6% | -6.8% | – |
| EPS Diluted | 0.87 | 0.85 | 0.68 | 0.73 |
| Weighted Avg Shares Out | 169 | 169 | 169 | 170 |
| Weighted Avg Shares Out Dil | 170 | 171 | 171 | 172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $11 | $8 | $8 |
| Interest Expense | $14 | $12 | $12 | $10 |
| Depreciation & Amortization | $68 | $61 | $55 | $53 |
| EBITDA | $288 | $272 | $225 | $232 |
| % Margin | 14.2% | 14.9% | 13.2% | 13.8% |