PowerBank Corporation
SUUN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $19,150 | $16,882 | $9,003 | $4,096 |
| % Growth | 13.4% | 87.5% | 119.8% | – |
| Cost of Goods Sold | $10,886 | $11,135 | $9,063 | $2,788 |
| Gross Profit | $8,264 | $5,747 | -$60 | $1,308 |
| % Margin | 43.2% | 34% | -0.7% | 31.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $5,341 | $2,396 |
| SG&A Expenses | $5,575 | $6,150 | $5,861 | $2,535 |
| Sales & Mktg Exp. | $0 | $0 | $520 | $139 |
| Other Operating Expenses | $0 | $0 | $231 | $353 |
| Operating Expenses | $5,575 | $6,150 | $6,092 | $2,887 |
| Operating Income | $2,689 | -$403 | -$6,152 | -$1,579 |
| % Margin | 14% | -2.4% | -68.3% | -38.5% |
| Other Income/Exp. Net | -$1,279 | -$2,375 | -$923 | -$684 |
| Pre-Tax Income | $1,410 | -$2,778 | -$7,075 | -$2,263 |
| Tax Expense | $399 | -$4,981 | $96 | -$164 |
| Net Income | $1,000 | $2,224 | -$5,980 | -$912 |
| % Margin | 5.2% | 13.2% | -66.4% | -22.3% |
| EPS | 0.028 | 0.063 | -0.189 | -0.029 |
| % Growth | -55.8% | 133.1% | -544% | – |
| EPS Diluted | 0.031 | 0.05 | -0.189 | -0.029 |
| Weighted Avg Shares Out | 36,098 | 35,434 | 31,418 | 30,990 |
| Weighted Avg Shares Out Dil | 32,197 | 31,808 | 31,418 | 30,990 |
| Supplemental Information | – | – | – | – |
| Interest Income | $90 | $131 | $100 | $109 |
| Interest Expense | $814 | $550 | $906 | $806 |
| Depreciation & Amortization | $1,382 | $500 | $1,520 | $1,542 |
| EBITDA | $4,044 | -$1,525 | -$4,649 | $85 |
| % Margin | 21.1% | -9% | -51.6% | 2.1% |