Northern Superior Resources Inc.
SUP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$7 | CA$15 | CA$11 | CA$0 |
| Gross Profit | -CA$7 | -CA$15 | -CA$11 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4,897 | CA$3,125 | CA$1,579 | CA$1,760 |
| SG&A Expenses | CA$12,528 | CA$5,265 | CA$1,579 | CA$1,760 |
| Sales & Mktg Exp. | CA$7,631 | CA$2,140 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$45 | CA$0 |
| Operating Expenses | CA$12,528 | CA$5,265 | CA$1,625 | CA$1,760 |
| Operating Income | -CA$12,528 | -CA$5,265 | CA$1,840 | -CA$1,759 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$222 | -CA$414 | CA$8 | CA$341 |
| Pre-Tax Income | -CA$12,306 | -CA$5,679 | CA$1,656 | -CA$1,306 |
| Tax Expense | CA$0 | CA$0 | CA$182 | -CA$22 |
| Net Income | -CA$9,888 | -CA$6,003 | CA$1,656 | -CA$1,284 |
| % Margin | – | – | – | – |
| EPS | -0.062 | -0.04 | 0.02 | -0.02 |
| % Growth | -53% | -304% | 198% | – |
| EPS Diluted | -0.062 | -0.043 | 0.02 | -0.02 |
| Weighted Avg Shares Out | 160,066 | 148,444 | 83,457 | 63,681 |
| Weighted Avg Shares Out Dil | 160,063 | 140,426 | 83,457 | 63,681 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$281 | CA$60 | CA$67 | CA$23 |
| Interest Expense | CA$0 | CA$6 | CA$3 | CA$0 |
| Depreciation & Amortization | CA$7 | CA$15 | CA$11 | CA$237 |
| EBITDA | -CA$12,528 | -CA$5,280 | -CA$30,447 | -CA$1,306 |
| % Margin | – | – | – | – |