Northern Superior Resources Inc.
SUP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,845 | CA$2,079 | CA$1,442 | CA$11,959 |
| Short-Term Investments | CA$0 | CA$378 | CA$0 | CA$4 |
| Receivables | CA$1,454 | CA$654 | CA$1,099 | CA$89 |
| Inventory | CA$0 | CA$0 | CA$0 | -CA$89 |
| Other Curr. Assets | CA$108 | CA$159 | CA$217 | CA$89 |
| Total Curr. Assets | CA$12,406 | CA$3,269 | CA$2,758 | CA$12,051 |
| Property Plant & Equip (Net) | CA$0 | CA$7 | CA$48,218 | CA$12,795 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$20 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$96 | CA$96 | CA$96 | CA$0 |
| Total NC Assets | CA$116 | CA$103 | CA$48,314 | CA$12,795 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,522 | CA$3,372 | CA$51,072 | CA$24,847 |
| Liabilities | – | – | – | – |
| Payables | CA$512 | CA$154 | CA$2,013 | CA$207 |
| Short-Term Debt | CA$0 | CA$0 | CA$24 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,060 | CA$626 | CA$4,642 | CA$3,337 |
| Total Curr. Liab. | CA$2,572 | CA$559 | CA$6,679 | CA$3,544 |
| LT Debt | CA$0 | CA$0 | CA$56 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$553 | CA$200 | CA$173 | CA$0 |
| Total NC Liab. | CA$553 | CA$200 | CA$56 | CA$197 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | -CA$197 |
| Cap. Leases | CA$0 | CA$0 | CA$80 | CA$0 |
| Total Liabilities | CA$3,125 | CA$759 | CA$6,735 | CA$3,544 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$114,311 | CA$108,348 | CA$97,692 | CA$77,685 |
| Retained Earnings | -CA$111,504 | -CA$110,203 | -CA$67,492 | -CA$69,148 |
| AOCI | -CA$210 | -CA$277 | CA$14,137 | CA$12,766 |
| Other Equity | CA$4,519 | CA$4,745 | CA$2,942 | CA$0 |
| Total Equity | CA$7,116 | CA$2,613 | CA$44,337 | CA$21,303 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,281 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,522 | CA$3,372 | CA$51,072 | CA$24,847 |
| Net Debt | -CA$10,845 | -CA$2,079 | -CA$1,362 | -CA$11,959 |