Sunshine Oilsands Ltd.
SUNYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30 | $30 | $16 | $0 |
| % Growth | 0.5% | 93.5% | 10,753.5% | – |
| Cost of Goods Sold | $39 | $48 | $35 | $9 |
| Gross Profit | -$9 | -$18 | -$19 | -$9 |
| % Margin | -29.9% | -59.9% | -121.9% | -6,186.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $12 | $11 | $5 |
| SG&A Expenses | $12 | $13 | $11 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $10 | $0 | $5 |
| Operating Expenses | $12 | $23 | $11 | $8 |
| Operating Income | -$21 | -$41 | -$39 | $8 |
| % Margin | -70.3% | -136% | -249.1% | 5,820.8% |
| Other Income/Exp. Net | -$54 | $22 | -$27 | $66 |
| Pre-Tax Income | -$76 | -$20 | -$66 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$75 | -$19 | -$65 | $1 |
| % Margin | -248% | -63.9% | -418.5% | 1,018.1% |
| EPS | -0.31 | -0.079 | -0.27 | 0.007 |
| % Growth | -290.4% | 70.6% | -4,013% | – |
| EPS Diluted | -0.31 | -0.079 | -0.27 | 0.007 |
| Weighted Avg Shares Out | 243 | 243 | 243 | 214 |
| Weighted Avg Shares Out Dil | 243 | 243 | 243 | 214 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13 | $10 | $9 | $47 |
| Depreciation & Amortization | $7 | $9 | $4 | $1 |
| EBITDA | -$56 | -$1 | -$53 | $49 |
| % Margin | -185.6% | -2.9% | -339.7% | 34,188.2% |