Sunshine Oilsands Ltd.
SUNYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30,396 | $30,237 | $15,629 | $144 |
| % Growth | 0.5% | 93.5% | 10,753.5% | – |
| Cost of Goods Sold | $39,486 | $48,353 | $34,684 | $9,053 |
| Gross Profit | -$9,090 | -$18,116 | -$19,055 | -$8,909 |
| % Margin | -29.9% | -59.9% | -121.9% | -6,186.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12,291 | $12,499 | $11,064 | $4,563 |
| SG&A Expenses | $12,291 | $12,553 | $11,064 | $4,563 |
| Sales & Mktg Exp. | $0 | $54 | $0 | $0 |
| Other Operating Expenses | $0 | $10,462 | $0 | $4,715 |
| Operating Expenses | $12,291 | $23,015 | $11,064 | $7,550 |
| Operating Income | -$21,381 | -$41,131 | -$38,934 | $8,382 |
| % Margin | -70.3% | -136% | -249.1% | 5,820.8% |
| Other Income/Exp. Net | -$54,308 | $21,505 | -$26,771 | $65,936 |
| Pre-Tax Income | -$75,689 | -$19,626 | -$65,705 | $1,122 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$75,392 | -$19,330 | -$65,403 | $1,466 |
| % Margin | -248% | -63.9% | -418.5% | 1,018.1% |
| EPS | -0.31 | -0.079 | -0.27 | 0.007 |
| % Growth | -290.4% | 70.6% | -4,013% | – |
| EPS Diluted | -0.31 | -0.079 | -0.27 | 0.007 |
| Weighted Avg Shares Out | 243,479 | 243,479 | 243,479 | 213,515 |
| Weighted Avg Shares Out Dil | 243,479 | 243,479 | 243,479 | 213,515 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $7 | $6 | $4 |
| Interest Expense | $12,598 | $10,125 | $8,737 | $46,826 |
| Depreciation & Amortization | $6,686 | $8,610 | $3,870 | $1,283 |
| EBITDA | -$56,405 | -$891 | -$53,098 | $49,231 |
| % Margin | -185.6% | -2.9% | -339.7% | 34,188.2% |