Sun Life Financial Inc.
SUNFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36,799 | $23,284 | $19,936 | $28,755 |
| % Growth | 58% | 16.8% | -30.7% | – |
| Cost of Goods Sold | $0 | -$770 | $0 | $0 |
| Gross Profit | $36,799 | $24,053 | $19,936 | $28,755 |
| % Margin | 100% | 103.3% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $5,107 | $5,102 |
| SG&A Expenses | $0 | $7,545 | $5,107 | $5,102 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $52,091 | $0 | -$10,048 | -$9,184 |
| Operating Expenses | $52,091 | $7,545 | $10,048 | $9,184 |
| Operating Income | -$15,292 | $15,738 | $1,912 | $3,523 |
| % Margin | -41.6% | 67.6% | 9.6% | 12.3% |
| Other Income/Exp. Net | $19,631 | -$12,773 | -$11,376 | -$14,855 |
| Pre-Tax Income | $4,339 | $2,965 | $2,675 | $4,030 |
| Tax Expense | $1,040 | $348 | $403 | $575 |
| Net Income | $3,171 | $2,388 | $2,170 | $4,370 |
| % Margin | 8.6% | 10.3% | 10.9% | 15.2% |
| EPS | 3.66 | 3.87 | 3.7 | 5.32 |
| % Growth | -5.4% | 4.6% | -30.5% | – |
| EPS Diluted | 3.66 | 3.95 | 3.68 | 5.29 |
| Weighted Avg Shares Out | 402 | 602 | 586 | 586 |
| Weighted Avg Shares Out Dil | 404 | 589 | 589 | 590 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $5,308 |
| Interest Expense | $664 | $552 | $328 | $259 |
| Depreciation & Amortization | -$1,526 | $451 | $528 | $346 |
| EBITDA | $3,477 | $3,833 | $3,531 | $5,480 |
| % Margin | 9.4% | 16.5% | 17.7% | 19.1% |