Sunoco LP
SUN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,097,152 | $5,038,979 | $3,609,857 | $3,403,978 |
| - Cash | $94,000 | $29,000 | $82,000 | $25,000 |
| + Debt | $7,999,000 | $4,113,000 | $4,120,000 | $3,795,000 |
| Enterprise Value | $14,002,152 | $9,122,979 | $7,647,857 | $7,173,978 |
| Revenue | $22,693,000 | $23,068,000 | $25,729,000 | $17,596,000 |
| % Growth | -1.6% | -10.3% | 46.2% | – |
| Gross Profit | $1,730,000 | $1,178,000 | $1,186,000 | $1,173,000 |
| % Margin | 7.6% | 5.1% | 4.6% | 6.7% |
| EBITDA | $1,026,000 | $829,000 | $870,000 | $887,000 |
| % Margin | 4.5% | 3.6% | 3.4% | 5% |
| Net Income | $716,000 | $311,000 | $397,000 | $446,000 |
| % Margin | 3.2% | 1.3% | 1.5% | 2.5% |
| EPS Diluted | 6 | 3.65 | 4.68 | 5.28 |
| % Growth | 64.4% | -22% | -11.4% | – |
| Operating Cash Flow | $549,000 | $600,000 | $561,000 | $543,000 |
| Capital Expenditures | -$344,000 | -$215,000 | -$186,000 | -$174,000 |
| Free Cash Flow | $205,000 | $385,000 | $375,000 | $369,000 |