Supremex Inc.
SUMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $281 | $302 | $272 | $226 |
| % Growth | -7% | 10.9% | 20.3% | – |
| Cost of Goods Sold | $0 | $215 | $197 | $173 |
| Gross Profit | $281 | $87 | $75 | $53 |
| % Margin | 100% | 28.9% | 27.6% | 23.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $39 | $38 | $35 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $246 | $20 | $196 | $172 |
| Operating Expenses | $285 | $58 | $231 | $201 |
| Operating Income | -$4 | $29 | $41 | $23 |
| % Margin | -1.5% | 9.6% | 14.9% | 10.3% |
| Other Income/Exp. Net | -$5 | -$6 | -$3 | -$2 |
| Pre-Tax Income | -$9 | $23 | $38 | $21 |
| Tax Expense | $3 | $6 | $10 | $5 |
| Net Income | -$12 | $17 | $28 | $16 |
| % Margin | -4.2% | 5.7% | 10.4% | 7% |
| EPS | -0.47 | 0.67 | 1.09 | 0.58 |
| % Growth | -170.1% | -38.5% | 87.9% | – |
| EPS Diluted | -0.47 | 0.67 | 1.09 | 0.58 |
| Weighted Avg Shares Out | 25 | 26 | 26 | 27 |
| Weighted Avg Shares Out Dil | 25 | 26 | 26 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $5 | $6 | $3 | $2 |
| Depreciation & Amortization | $20 | $19 | $14 | $14 |
| EBITDA | $16 | $48 | $55 | $37 |
| % Margin | 5.7% | 16% | 20.1% | 16.2% |