Sumco Corporation

SUMCF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$397$426$441$336
% Growth-6.9%-3.4%31.4%
Cost of Goods Sold$324$318$298$256
Gross Profit$73$108$143$80
% Margin18.3%25.4%32.5%23.9%
R&D Expenses$0$8$7$6
G&A Expenses$23$21$18$17
SG&A Expenses$27$27$27$23
Sales & Mktg Exp.$5$6$9$6
Other Operating Expenses$9$0$0$0
Operating Expenses$36$35$34$29
Operating Income$37$73$110$52
% Margin9.3%17.2%24.9%15.4%
Other Income/Exp. Net-$5$20$2-$0
Pre-Tax Income$32$93$111$51
Tax Expense$8$20$30$7
Net Income$20$64$70$41
% Margin5%15%15.9%12.2%
EPS56.84182.59200.49135.86
% Growth-68.9%-8.9%47.6%
EPS Diluted56.84182.59200.49135.86
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$2$2$1$0
Interest Expense$3$1$1$1
Depreciation & Amortization$79$72$60$53
EBITDA$113$145$170$104
% Margin28.6%34%38.4%31.1%