Sun Hung Kai Properties Limited
SUHJF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $39,788 | $39,933 | $43,964 | $27,542 |
| % Growth | -0.4% | -9.2% | 59.6% | – |
| Cost of Goods Sold | $21,117 | $24,414 | $25,568 | $13,758 |
| Gross Profit | $18,671 | $15,519 | $18,396 | $13,818 |
| % Margin | 46.9% | 38.9% | 41.8% | 50.2% |
| R&D Expenses | $0 | $0 | $0 | $203 |
| G&A Expenses | $1,731 | $1,605 | $1,728 | $797 |
| SG&A Expenses | $4,275 | $4,125 | $3,973 | $3,255 |
| Sales & Mktg Exp. | $2,544 | $2,520 | $2,245 | $831 |
| Other Operating Expenses | $416 | -$704 | -$1,376 | -$593 |
| Operating Expenses | $4,691 | $3,421 | $2,597 | $2,865 |
| Operating Income | $13,980 | $12,098 | $15,799 | $10,983 |
| % Margin | 35.1% | 30.3% | 35.9% | 39.9% |
| Other Income/Exp. Net | $1,125 | -$2,450 | -$3,174 | $5 |
| Pre-Tax Income | $15,105 | $9,648 | $12,625 | $10,958 |
| Tax Expense | $3,062 | $1,807 | $2,493 | $1,485 |
| Net Income | $11,754 | $7,523 | $9,901 | $9,145 |
| % Margin | 29.5% | 18.8% | 22.5% | 33.2% |
| EPS | 4.06 | 2.6 | 3.42 | 3.16 |
| % Growth | 56.2% | -24% | 8.2% | – |
| EPS Diluted | 4.06 | 2.6 | 3.42 | 3.16 |
| Weighted Avg Shares Out | 2,898 | 2,898 | 2,898 | 2,898 |
| Weighted Avg Shares Out Dil | 2,898 | 2,898 | 2,898 | 2,898 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $276 | $203 |
| Interest Expense | $939 | $1,447 | $1,008 | $3,038 |
| Depreciation & Amortization | $666 | $1,896 | $665 | $3,158 |
| EBITDA | $14,714 | $13,707 | $16,085 | $15,367 |
| % Margin | 37% | 34.3% | 36.6% | 55.8% |