Subsea 7 S.A.
SUBC.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 4,716,180 | NOK 4,527,506 | NOK 3,364,914 | NOK 2,129,291 |
| - Cash | NOK 556,400 | NOK 726,200 | NOK 610,400 | NOK 553,100 |
| + Debt | NOK 1,176,900 | NOK 1,303,200 | NOK 613,000 | NOK 652,800 |
| Enterprise Value | NOK 5,336,680 | NOK 5,104,506 | NOK 3,367,514 | NOK 2,228,991 |
| Revenue | NOK 6,837,000 | NOK 5,973,700 | NOK 5,135,800 | NOK 5,010,000 |
| % Growth | 14.5% | 16.3% | 2.5% | – |
| Gross Profit | NOK 704,700 | NOK 432,300 | NOK 397,000 | NOK 295,800 |
| % Margin | 10.3% | 7.2% | 7.7% | 5.9% |
| EBITDA | NOK 1,091,900 | NOK 689,200 | NOK 628,200 | NOK 564,600 |
| % Margin | 16% | 11.5% | 12.2% | 11.3% |
| Net Income | NOK 201,400 | NOK 15,400 | NOK 36,400 | NOK 31,800 |
| % Margin | 2.9% | 0.3% | 0.7% | 0.6% |
| EPS Diluted | 0.67 | 0.052 | 0.12 | 0.11 |
| % Growth | 1,201% | -57.1% | 9.1% | – |
| Operating Cash Flow | NOK 931,400 | NOK 660,000 | NOK 485,800 | NOK 293,000 |
| Capital Expenditures | -NOK 348,700 | -NOK 581,800 | -NOK 231,000 | -NOK 166,500 |
| Free Cash Flow | NOK 582,700 | NOK 78,200 | NOK 254,800 | NOK 126,500 |