Subsea 7 S.A.
SUBC.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,839,500 | NOK 1,755,800 | NOK 1,529,400 | NOK 1,868,700 |
| % Growth | 4.8% | 14.8% | -18.2% | – |
| Cost of Goods Sold | NOK 1,545,800 | NOK 1,500,900 | NOK 1,367,700 | NOK 1,668,400 |
| Gross Profit | NOK 293,700 | NOK 254,900 | NOK 161,700 | NOK 200,300 |
| % Margin | 16% | 14.5% | 10.6% | 10.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 76,500 | NOK 84,300 | NOK 89,000 | NOK 84,000 |
| SG&A Expenses | NOK 76,500 | NOK 84,300 | NOK 89,000 | NOK 84,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 14,400 | -NOK 15,400 | -NOK 4,200 | -NOK 9,700 |
| Operating Expenses | NOK 62,100 | NOK 68,900 | NOK 84,800 | NOK 74,300 |
| Operating Income | NOK 231,600 | NOK 186,000 | NOK 76,900 | NOK 126,000 |
| % Margin | 12.6% | 10.6% | 5% | 6.7% |
| Other Income/Exp. Net | -NOK 50,200 | NOK 16,300 | -NOK 44,700 | -NOK 85,100 |
| Pre-Tax Income | NOK 181,400 | NOK 202,300 | NOK 32,200 | NOK 40,900 |
| Tax Expense | NOK 72,600 | NOK 71,100 | NOK 15,500 | NOK 14,600 |
| Net Income | NOK 112,900 | NOK 133,900 | NOK 19,100 | NOK 22,000 |
| % Margin | 6.1% | 7.6% | 1.2% | 1.2% |
| EPS | 0.38 | 0.45 | 0.064 | 0.074 |
| % Growth | -15.6% | 603.1% | -13% | – |
| EPS Diluted | 0.38 | 0.45 | 0.064 | 0.073 |
| Weighted Avg Shares Out | 295,614 | 295,614 | 298,939 | 298,939 |
| Weighted Avg Shares Out Dil | 297,560 | 297,221 | 299,964 | 299,964 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5,500 | NOK 4,000 | NOK 4,400 | NOK 4,300 |
| Interest Expense | NOK 17,700 | NOK 19,600 | NOK 21,100 | NOK 22,900 |
| Depreciation & Amortization | NOK 175,100 | NOK 175,300 | NOK 159,500 | NOK 166,800 |
| EBITDA | NOK 374,200 | NOK 397,200 | NOK 212,800 | NOK 230,600 |
| % Margin | 20.3% | 22.6% | 13.9% | 12.3% |