Suncor Energy Inc.
SU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$6,016,000 | CA$8,295,000 | CA$9,077,000 | CA$4,119,000 |
| Dep. & Amort. | CA$6,954,000 | CA$6,435,000 | CA$8,786,000 | CA$5,850,000 |
| Deferred Tax | -CA$294,000 | CA$560,000 | -CA$990,000 | CA$56,000 |
| Stock-Based Comp. | -CA$57,000 | CA$108,000 | CA$328,000 | CA$205,000 |
| Change in WC | CA$2,114,000 | -CA$981,000 | -CA$2,421,000 | CA$1,507,000 |
| Other Non-Cash | CA$1,227,000 | -CA$2,073,000 | CA$900,000 | CA$27,000 |
| Operating Cash Flow | CA$15,960,000 | CA$12,344,000 | CA$15,680,000 | CA$11,764,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$6,483,000 | -CA$5,936,000 | -CA$5,120,000 | -CA$4,555,000 |
| Net Acquisitions | CA$51,000 | -CA$2,394,000 | CA$315,000 | CA$335,000 |
| Inv. Purchases | -CA$52,000 | CA$0 | -CA$36,000 | -CA$28,000 |
| Inv. Sales/Matur. | CA$0 | CA$0 | -CA$279,000 | -CA$335,000 |
| Other Inv. Act. | CA$12,000 | CA$1,819,000 | CA$331,000 | CA$606,000 |
| Investing Cash Flow | -CA$6,472,000 | -CA$6,511,000 | -CA$4,789,000 | -CA$3,977,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$2,540,000 | -CA$1,179,000 | -CA$3,984,000 | -CA$3,609,000 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | -CA$2,908,000 | -CA$2,233,000 | -CA$5,135,000 | -CA$2,304,000 |
| Dividends Paid | -CA$2,803,000 | -CA$2,749,000 | -CA$2,596,000 | -CA$1,550,000 |
| Other Fin. Act. | CA$369,000 | CA$171,000 | CA$487,000 | -CA$1,000 |
| Financing Cash Flow | -CA$7,882,000 | -CA$5,990,000 | -CA$11,228,000 | -CA$7,464,000 |
| Forex Effect | CA$149,000 | -CA$94,000 | CA$112,000 | -CA$3,000 |
| Net Chg. in Cash | CA$1,755,000 | -CA$251,000 | -CA$225,000 | CA$320,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$1,729,000 | CA$1,980,000 | CA$2,205,000 | CA$1,885,000 |
| End Cash | CA$3,484,000 | CA$1,729,000 | CA$1,980,000 | CA$2,205,000 |
| Free Cash Flow | CA$9,477,000 | CA$6,516,000 | CA$10,560,000 | CA$7,209,000 |