Suncor Energy Inc.
SU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$50,689,000 | CA$49,092,000 | CA$58,336,000 | CA$39,132,000 |
| % Growth | 3.3% | -15.8% | 49.1% | – |
| Cost of Goods Sold | CA$30,839,000 | CA$29,549,000 | CA$33,505,000 | CA$23,851,000 |
| Gross Profit | CA$19,850,000 | CA$19,543,000 | CA$24,831,000 | CA$15,281,000 |
| % Margin | 39.2% | 39.8% | 42.6% | 39% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8,821,000 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$11,079,000 | CA$10,865,000 | CA$10,906,000 | CA$8,986,000 |
| Sales & Mktg Exp. | CA$2,258,000 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$264,000 | CA$0 | CA$0 | CA$10,000 |
| Operating Expenses | CA$10,815,000 | CA$10,865,000 | CA$10,906,000 | CA$8,996,000 |
| Operating Income | CA$9,035,000 | CA$8,678,000 | CA$13,925,000 | CA$6,285,000 |
| % Margin | 17.8% | 17.7% | 23.9% | 16.1% |
| Other Income/Exp. Net | -CA$848,000 | CA$1,911,000 | -CA$1,609,000 | -CA$715,000 |
| Pre-Tax Income | CA$8,187,000 | CA$10,589,000 | CA$12,316,000 | CA$5,570,000 |
| Tax Expense | CA$2,171,000 | CA$2,294,000 | CA$3,239,000 | CA$1,451,000 |
| Net Income | CA$6,016,000 | CA$8,295,000 | CA$9,077,000 | CA$4,119,000 |
| % Margin | 11.9% | 16.9% | 15.6% | 10.5% |
| EPS | 4.72 | 6.34 | 6.54 | 2.77 |
| % Growth | -25.6% | -3.1% | 136.1% | – |
| EPS Diluted | 4.72 | 6.33 | 6.53 | 2.77 |
| Weighted Avg Shares Out | 1,274,000 | 1,308,000 | 1,387,000 | 1,488,000 |
| Weighted Avg Shares Out Dil | 1,276,000 | 1,310,000 | 1,390,000 | 1,489,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$107,000 | CA$94,000 | CA$100,000 | CA$64,000 |
| Interest Expense | CA$670,000 | CA$775,000 | CA$865,000 | CA$902,000 |
| Depreciation & Amortization | CA$7,546,000 | CA$6,967,000 | CA$9,102,000 | CA$6,154,000 |
| EBITDA | CA$16,403,000 | CA$18,331,000 | CA$22,283,000 | CA$12,626,000 |
| % Margin | 32.4% | 37.3% | 38.2% | 32.3% |