Suncor Energy Inc.
SU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$50,689 | CA$49,092 | CA$58,336 | CA$39,132 |
| % Growth | 3.3% | -15.8% | 49.1% | – |
| Cost of Goods Sold | CA$30,839 | CA$29,549 | CA$33,505 | CA$23,851 |
| Gross Profit | CA$19,850 | CA$19,543 | CA$24,831 | CA$15,281 |
| % Margin | 39.2% | 39.8% | 42.6% | 39% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8,821 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$11,079 | CA$10,865 | CA$10,906 | CA$8,986 |
| Sales & Mktg Exp. | CA$2,258 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$264 | CA$0 | CA$0 | CA$10 |
| Operating Expenses | CA$10,815 | CA$10,865 | CA$10,906 | CA$8,996 |
| Operating Income | CA$9,035 | CA$8,678 | CA$13,925 | CA$6,285 |
| % Margin | 17.8% | 17.7% | 23.9% | 16.1% |
| Other Income/Exp. Net | -CA$848 | CA$1,911 | -CA$1,609 | -CA$715 |
| Pre-Tax Income | CA$8,187 | CA$10,589 | CA$12,316 | CA$5,570 |
| Tax Expense | CA$2,171 | CA$2,294 | CA$3,239 | CA$1,451 |
| Net Income | CA$6,016 | CA$8,295 | CA$9,077 | CA$4,119 |
| % Margin | 11.9% | 16.9% | 15.6% | 10.5% |
| EPS | 4.72 | 6.34 | 6.54 | 2.77 |
| % Growth | -25.6% | -3.1% | 136.1% | – |
| EPS Diluted | 4.72 | 6.33 | 6.53 | 2.77 |
| Weighted Avg Shares Out | 1,274 | 1,308 | 1,387 | 1,488 |
| Weighted Avg Shares Out Dil | 1,276 | 1,310 | 1,390 | 1,489 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$107 | CA$94 | CA$100 | CA$64 |
| Interest Expense | CA$670 | CA$775 | CA$865 | CA$902 |
| Depreciation & Amortization | CA$7,546 | CA$6,967 | CA$9,102 | CA$6,154 |
| EBITDA | CA$16,403 | CA$18,331 | CA$22,283 | CA$12,626 |
| % Margin | 32.4% | 37.3% | 38.2% | 32.3% |