Stinger Systems, Inc.
STYS · OTC
9/30/2009 | 6/30/2009 | 3/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $254 | $193 | $273 | $152 |
| % Growth | 31.8% | -29.4% | 80% | – |
| Cost of Goods Sold | $223 | $185 | $299 | $222 |
| Gross Profit | $31 | $8 | -$26 | -$71 |
| % Margin | 12.3% | 4.1% | -9.6% | -46.6% |
| R&D Expenses | $48 | $46 | $85 | $89 |
| G&A Expenses | $1,853 | $316 | $251 | $0 |
| SG&A Expenses | $1,914 | $365 | $326 | $6,762 |
| Sales & Mktg Exp. | $61 | $49 | $75 | $0 |
| Other Operating Expenses | $126 | $127 | $458 | $122 |
| Operating Expenses | $2,088 | $538 | $868 | $6,973 |
| Operating Income | -$2,057 | -$530 | -$895 | -$7,044 |
| % Margin | -809.3% | -274.8% | -327.7% | -4,643.4% |
| Other Income/Exp. Net | -$1,930 | $3,004 | -$747 | $7,405 |
| Pre-Tax Income | -$3,988 | $2,474 | -$1,641 | $361 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,983 | $2,474 | -$1,641 | $361 |
| % Margin | -1,566.7% | 1,282.7% | -601.3% | 237.9% |
| EPS | -0.85 | 0.55 | -0.41 | 0.091 |
| % Growth | -254.5% | 234.1% | -550.1% | – |
| EPS Diluted | -0.85 | 0.55 | -0.41 | 0.091 |
| Weighted Avg Shares Out | 4,698 | 4,524 | 4,002 | 3,963 |
| Weighted Avg Shares Out Dil | 4,698 | 4,524 | 4,002 | 3,963 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $5 | $0 |
| Interest Expense | $285 | $273 | $293 | $0 |
| Depreciation & Amortization | $126 | $127 | $132 | $122 |
| EBITDA | -$3,576 | $2,874 | -$1,216 | -$13,759 |
| % Margin | -1,406.6% | 1,490.3% | -445.5% | -9,069.7% |