Stinger Systems, Inc.

STYS · OTC
Analyze with AI
12/31/2008
12/31/2007
12/31/2006
12/31/2005
Revenue$668$372$454$470
% Growth79.5%-18.1%-3.3%
Cost of Goods Sold$771$534$662$609
Gross Profit-$103-$162-$207-$139
% Margin-15.4%-43.4%-45.6%-29.6%
R&D Expenses$245$351$657$1,363
G&A Expenses$11,367$0$0$0
SG&A Expenses$11,802$3,136$4,973$8,273
Sales & Mktg Exp.$434$0$0$0
Other Operating Expenses$485$1,035$463$396
Operating Expenses$12,532$4,521$6,094$10,032
Operating Income-$12,635-$4,683-$6,301-$10,172
% Margin-1,891.2%-1,258.1%-1,386.5%-2,164.2%
Other Income/Exp. Net-$8,827-$3,665-$5$86
Pre-Tax Income-$21,461-$8,348-$6,306-$10,086
Tax Expense$0$0$0$0
Net Income-$21,461-$8,348-$6,306-$10,086
% Margin-3,212.5%-2,242.9%-1,387.7%-2,145.9%
EPS-5.47-2.5-2.1-3.35
% Growth-118.8%-19%37.3%
EPS Diluted-5.47-2.5-2.1-3.35
Weighted Avg Shares Out3,9253,3323,0082,999
Weighted Avg Shares Out Dil3,9253,3323,0082,999
Supplemental Information
Interest Income$11$22$26$99
Interest Expense$1,990$438$31$12
Depreciation & Amortization$485$511$463$396
EBITDA-$18,986-$3,903-$5,838-$9,776
% Margin-2,842%-1,048.6%-1,284.7%-2,079.9%