StubHub Holdings, Inc.
STUB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,770,645 | $1,367,719 | $1,036,715 | $672,788 |
| % Growth | 29.5% | 31.9% | 54.1% | – |
| Cost of Goods Sold | $334,102 | $231,870 | $185,616 | $89,020 |
| Gross Profit | $1,436,543 | $1,135,849 | $851,099 | $583,768 |
| % Margin | 81.1% | 83% | 82.1% | 86.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $386,531 | $275,456 | $258,116 | $371,730 |
| SG&A Expenses | $1,214,503 | $793,251 | $910,542 | $698,315 |
| Sales & Mktg Exp. | $827,972 | $517,795 | $652,426 | $326,585 |
| Other Operating Expenses | $83,983 | $89,364 | $157,978 | $269,393 |
| Operating Expenses | $1,298,486 | $882,615 | $1,068,520 | $967,708 |
| Operating Income | $138,057 | $253,234 | -$217,421 | -$383,940 |
| % Margin | 7.8% | 18.5% | -21% | -57.1% |
| Other Income/Exp. Net | -$100,798 | -$167,638 | -$31,053 | -$226,333 |
| Pre-Tax Income | $37,259 | $85,596 | -$248,474 | -$610,273 |
| Tax Expense | $40,059 | -$319,605 | $12,513 | $19,677 |
| Net Income | -$2,800 | $405,201 | -$260,987 | -$629,950 |
| % Margin | -0.2% | 29.6% | -25.2% | -93.6% |
| EPS | -0.15 | 1.07 | -0.97 | -2.17 |
| % Growth | -114% | 210.3% | 55.3% | – |
| EPS Diluted | -0.15 | 1.07 | -0.97 | -2.17 |
| Weighted Avg Shares Out | 325,645 | 329,059 | 329,059 | 329,059 |
| Weighted Avg Shares Out Dil | 325,645 | 329,059 | 329,059 | 329,059 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41,118 | $22,514 | $2,814 | $165 |
| Interest Expense | $179,778 | $155,942 | $119,714 | $135,370 |
| Depreciation & Amortization | $24,532 | $22,753 | $85,047 | $223,090 |
| EBITDA | $241,569 | $264,291 | -$43,713 | -$251,813 |
| % Margin | 13.6% | 19.3% | -4.2% | -37.4% |